XXIV. NATIONAL ECONOMIC AND DEVELOPMENT AUTHORITY A. OFFICE OF THE DIRECTOR-GENERAL STRATEGIC OBJECTIVES MANDATE : The NEDA as mandated by the Philippine Constitution shall function as the independent planning agency of the government. It was created in 1972 and reorganized on July 22, 1987 in accordance with Executive Order No. 230. The NEDA consists of two separate and distinct entities - the NEDA Board and the NEDA Secretariat. The power of the NEDA resides in the NEDA Board, which is primarily responsible for formulating continuing, coordinated and fully integrated social and economic policies, plans and programs. The NEDA Secretariat serves as the NEDA Board's research and technical support arm. VISION : Aspires to be the premier socio-economic planning body, highly regarded in macroeconomic forecasting, policy research and analysis; an acknowledged institution in providing high level policy advice, developing consensus and setting agenda for inclusive development MISSION : Formulate KEY RESULT AREAS : Rapid, SECTOR OUTCOME : Stable ORGANIZATIONAL OUTCOME : 1. continuing, Inclusive and macroeconomy Sound coordinated economic and fully integrated socio-economic policies, plans and programs Sustained Economic Growth achieved and development management effected SECTION 1 : EXPENDITURE PROGRAM (in pesos) No./ Code GASS / STO / OPERATIONS / PROJECTS 000001000000000 2014 Actual ¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯ 2015 Current ¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯ 2016 Proposed ¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯ 429,772,000 ¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯ 208,925,000 75,214,000 145,633,000 285,877,000 ¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯ 151,521,000 86,391,000 47,965,000 352,298,000 ¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯ 163,933,000 87,942,000 100,423,000 47,814,000 ¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯ 36,642,000 11,172,000 49,176,000 ¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯ 32,762,000 16,414,000 41,336,000 ¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯ 24,610,000 16,726,000 661,464,000 ¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯ 334,346,000 318,275,000 8,843,000 797,080,000 ¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯ 311,993,000 470,027,000 15,060,000 856,486,000 ¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯ 379,807,000 476,679,000 PS MOOE CO 61,022,000 ¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯ 1,110,000 28,417,000 31,495,000 43,565,000 ¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯ 1,823,000 41,742,000 82,750,000 ¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯ 1,823,000 47,865,000 33,062,000 PS MOOE CO 1,200,072,000 ¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯ 581,023,000 433,078,000 185,971,000 1,175,698,000 ¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯ 498,099,000 614,574,000 63,025,000 1,332,870,000 ¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯ 570,173,000 629,212,000 133,485,000 General Administration and Support PS MOOE CO 000002000000000 Support to Operations PS MOOE 000003000000000 Operations PS MOOE CO Projects TOTAL AGENCY BUDGET STAFFING SUMMARY 2014 ¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯ 2015 ¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯ 2016 ¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯ 1,298 936 1,298 1,051 1,298 1,051 TOTAL STAFFING Total Number of Authorized Positions Total Number of Filled Positions 274 NATIONAL ECONOMIC AND DEVELOPMENT AUTHORITY 275 PROPOSED 2016 ¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯ PS MOOE CO TOTAL ¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯ ¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯ ¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯ ¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯ OPERATIONS BY MFO MFO 1: SOCIO-ECONOMIC AND PHYSICAL PLANNING AND POLICY SERVICES 88,206,000 33,763,000 121,969,000 MFO 2: TECHNICAL SUPPORT AND ADVISORY SERVICES 93,527,000 191,511,000 285,038,000 MFO 3: INVESTMENT PROGRAMMING SERVICES 86,299,000 19,599,000 105,898,000 MFO 4: MONITORING AND EVALUATION SERVICES 80,302,000 231,806,000 312,108,000 SECTION 2 : EXPENDITURE PROGRAM BY CENTRAL / REGIONAL ALLOCATION, 2016 (in pesos) REGION CENTRAL OFFICE Regional Allocation (net of Central Office): National Capital Region (NCR) Region I - Ilocos Cordillera Administrative Region (CAR) Region II - Cagayan Valley Region III - Central Luzon Region IVA - CALABARZON Region IVB - MIMAROPA Region V - Bicol Region VI - Western Visayas Region VII - Central Visayas Region VIII - Eastern Visayas Region IX - Zamboanga Peninsula Region X - Northern Mindanao Region XI - Davao Region XII - SOCCSKSARGEN Region XIII - CARAGA TOTAL AGENCY BUDGET PS ¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯ 238,000,000 285,017,000 ¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯ CO ¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯ 85,667,000 47,818,000 ¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯ 21,161,000 20,149,000 18,130,000 21,071,000 16,672,000 10,584,000 21,428,000 19,695,000 20,141,000 16,599,000 18,256,000 22,840,000 19,153,000 22,175,000 16,963,000 MOOE ¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯ 489,117,000 140,095,000 ¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯ 372,000 7,412,000 22,076,000 7,537,000 8,761,000 10,525,000 8,191,000 7,613,000 6,683,000 9,221,000 7,682,000 10,282,000 7,122,000 9,971,000 8,523,000 8,124,000 2,160,000 TOTAL ¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯ 812,784,000 472,930,000 ¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯ 372,000 29,873,000 43,525,000 25,667,000 35,572,000 28,197,000 20,075,000 29,041,000 41,178,000 31,362,000 29,381,000 41,656,000 29,962,000 29,124,000 30,698,000 27,247,000 523,017,000 =============== 629,212,000 =============== 133,485,000 =============== 1,285,714,000 =============== 1,300,000 1,300,000 5,740,000 1,000,000 1,300,000 14,800,000 2,000,000 5,100,000 13,118,000 SECTION 3 : SPECIAL PROVISION(S) 1. Build-Operate-Transfer and Official Development Assistance. The official development assistance loan-funded projects to determine viability. NEDA shall evaluate build-operate-transfer and their technical, financial, economic and social The NEDA shall submit to the DBM, the House Committee on Appropriations, the Senate Committee on Finance, and the House and the Senate Committee on Economic Affairs, either in printed form or by way of electronic document, quarterly accomplishment reports. The Director General of NEDA and the Agency’s web administrator or his/her equivalent shall be responsible for ensuring that said quarterly reports are likewise posted on the NEDA website. 2. Appropriations for Regional Development Councils. The amount appropriated herein for the Regional Development Councils (RDCs) shall be allocated among, and directly released to, the fifteen (15) RDCs to be used for their operations, including the monitoring of development projects undertaken by agencies and special development authorities in their respective regions. The RDCs shall submit to the NEDA, either in printed form or by way of electronic document, quarterly accomplishment reports. The Director General of NEDA and the Agency’s web administrator or his/her equivalent shall be responsible for ensuring that said quarterly reports are likewise posted on the NEDA website. 3. Appropriations for Programs and Specific Activities. The amounts appropriated herein for the programs of the agency shall be used specifically for the following activities in the indicated amounts and conditions: 278 EXPENDITURE PROGRAM FY 2016 VOLUME III Appropriations/Obligations ¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯ (In Thousand Pesos) Description ¯¯¯¯¯¯¯¯¯¯¯ New General Appropriations General Fund R.A. No. 10633 2014 ¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯ 1,111,229 ¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯ 2015 ¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯ 1,134,354 ¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯ 1,134,354 2016 ¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯ 1,285,714 ¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯ 1,285,714 47,696 ¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯ 41,344 ¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯ 47,156 ¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯ 161 47,535 41,344 47,156 207,671 ¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯ 207,735 ¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯ 1,111,229 Automatic Appropriations Customs Duties and Taxes, including Tax Expenditures Retirement and Life Insurance Premiums Continuing Appropriations Unobligated Releases for Capital Outlays R.A. No. 10352 R.A. No. 10633 Unobligated Releases for MOOE R.A. No. 10352 R.A. No. 10633 Budgetary Adjustment(s) Transfer(s) from: Feasibility Studies Fund Miscellaneous Personnel Benefits Fund Pension and Gratuity Fund Total Available Appropriations Unused Appropriations Unobligated Allotment TOTAL OBLIGATIONS 124,606 124,607 83,065 83,128 226,502 ¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯ 202,347 17,564 6,591 ¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯ 1,593,098 ¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯ 1,383,433 ¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯ 1,332,870 ( 393,026) ¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯ ( 393,026) ¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯ 1,200,072 =============== ( 207,735) ¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯ ( 207,735) ¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯ 1,175,698 =============== 1,332,870 =============== Proposed New Appropriations Language For general administration and support, support to operations, and operations, including locally-funded projects, as indicated hereunder...............................................................................................P 1,285,714,000 =============== New Appropriations, by Programs/Activities/Projects, by Operating Units PROGRAMS 000001000000000 General Administration and Support 103001000100000 General management and supervision National Capital Region (NCR) Central Office Region I - Ilocos Regional Office - I P Personnel Services ¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯ Current Operating Expenditures ¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯ Maintenance and Other Operating Capital Expenses Outlays Total ¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯ ¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯ ¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯ 150,359,000 ¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯ 87,942,000 ¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯ 100,423,000 ¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯ 338,724,000 ¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯ 146,533,000 P 86,243,000 P 100,423,000 P 333,199,000 ¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯ ¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯ ¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯ ¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯ 55,486,000 ¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯ 55,486,000 37,038,000 ¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯ 37,038,000 52,605,000 ¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯ 52,605,000 145,129,000 ¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯ 145,129,000 6,760,000 ¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯ 6,760,000 2,860,000 ¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯ 2,860,000 1,300,000 ¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯ 1,300,000 10,920,000 ¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯ 10,920,000 NATIONAL ECONOMIC AND DEVELOPMENT AUTHORITY Cordillera Administrative Region (CAR) 6,369,000 ¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯ 6,369,000 2,542,000 ¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯ 2,542,000 5,928,000 ¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯ 5,928,000 3,154,000 ¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯ 3,154,000 6,526,000 ¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯ 6,526,000 4,134,000 ¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯ 4,134,000 5,740,000 ¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯ 5,740,000 16,400,000 ¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯ 16,400,000 5,620,000 ¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯ 5,620,000 2,357,000 ¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯ 2,357,000 1,000,000 ¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯ 1,000,000 8,977,000 ¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯ 8,977,000 2,570,000 ¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯ 2,570,000 3,414,000 ¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯ 3,414,000 1,300,000 ¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯ 1,300,000 7,284,000 ¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯ 7,284,000 7,726,000 ¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯ 7,726,000 2,756,000 ¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯ 2,756,000 6,689,000 ¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯ 6,689,000 1,971,000 ¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯ 1,971,000 14,800,000 ¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯ 14,800,000 23,460,000 ¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯ 23,460,000 5,057,000 ¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯ 5,057,000 3,229,000 ¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯ 3,229,000 2,000,000 ¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯ 2,000,000 10,286,000 ¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯ 10,286,000 6,163,000 ¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯ 6,163,000 2,756,000 ¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯ 2,756,000 5,100,000 ¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯ 5,100,000 14,019,000 ¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯ 14,019,000 5,955,000 ¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯ 5,955,000 4,758,000 ¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯ 4,758,000 13,118,000 ¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯ 13,118,000 23,831,000 ¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯ 23,831,000 8,082,000 ¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯ 8,082,000 2,104,000 ¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯ 2,104,000 10,186,000 ¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯ 10,186,000 5,434,000 ¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯ 5,434,000 5,358,000 ¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯ 5,358,000 10,792,000 ¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯ 10,792,000 7,146,000 ¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯ 7,146,000 4,115,000 ¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯ 4,115,000 11,261,000 ¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯ 11,261,000 5,022,000 ¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯ 5,022,000 3,697,000 ¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯ 3,697,000 Legislative liaison services 1,898,000 ¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯ 733,000 ¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯ 2,631,000 ¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯ National Capital Region (NCR) 1,898,000 ¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯ 1,898,000 733,000 ¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯ 733,000 2,631,000 ¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯ 2,631,000 Human resource development 966,000 ¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯ 966,000 ¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯ National Capital Region (NCR) 966,000 ¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯ 966,000 966,000 ¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯ 966,000 Region Office - CAR Region II - Cagayan Valley Region Office - II Region III - Central Luzon Region Office - III Region IVA - CALABARZON Regional Office - IVA Region IVB - MIMAROPA Regional Office - IVB Region V - Bicol Region Office - V Region VI - Western Visayas Region Office - VI Region VII - Central Visayas Region Office - VII Region VIII - Eastern Visayas Region Office - VIII Region IX - Zamboanga Peninsula Region Office - IX Region X - Northern Mindanao Region Office - X Region XI - Davao Region Office - XI Region XII - SOCCSKSARGEN Region Office - XII Region XIII - CARAGA Region Office - XIII 103001000200000 Central Office 103001000300000 Central Office 1,300,000 ¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯ 1,300,000 279 10,211,000 ¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯ 10,211,000 9,082,000 ¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯ 9,082,000 10,482,000 ¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯ 10,482,000 2,160,000 ¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯ 2,160,000 10,879,000 ¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯ 10,879,000 280 EXPENDITURE PROGRAM FY 2016 VOLUME III 103001000400000 Administration of Personnel Benefits 1,928,000 ¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯ 1,928,000 ¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯ 1,928,000 ¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯ 1,928,000 ¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯ 150,359,000 ¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯ ¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯ 87,942,000 ¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯ 1,928,000 ¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯ 1,928,000 ¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯ 338,724,000 ¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯ 22,501,000 ¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯ 16,726,000 ¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯ 39,227,000 ¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯ 4,267,000 ¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯ 4,530,000 ¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯ 8,797,000 ¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯ 4,267,000 ¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯ 4,267,000 4,530,000 ¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯ 4,530,000 8,797,000 ¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯ 8,797,000 7,108,000 ¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯ 5,360,000 ¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯ 12,468,000 ¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯ 7,108,000 ¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯ 7,108,000 5,360,000 ¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯ 5,360,000 12,468,000 ¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯ 12,468,000 4,260,000 ¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯ 2,905,000 ¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯ 7,165,000 ¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯ 4,260,000 ¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯ 4,260,000 2,905,000 ¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯ 2,905,000 7,165,000 ¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯ 7,165,000 Legal services 6,866,000 ¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯ 3,931,000 ¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯ 10,797,000 ¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯ National Capital Region (NCR) 6,866,000 ¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯ 6,866,000 ¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯ 22,501,000 ¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯ 3,931,000 ¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯ 3,931,000 ¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯ 16,726,000 ¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯ 10,797,000 ¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯ 10,797,000 ¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯ 39,227,000 ¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯ 348,334,000 ¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯ 476,679,000 ¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯ 825,013,000 ¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯ 88,206,000 ¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯ 33,763,000 ¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯ 121,969,000 ¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯ 88,206,000 ¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯ 33,763,000 ¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯ 121,969,000 ¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯ 40,274,000 ¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯ 40,274,000 28,878,000 ¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯ 28,878,000 69,152,000 ¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯ 69,152,000 3,604,000 ¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯ 3,604,000 221,000 ¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯ 221,000 3,825,000 ¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯ 3,825,000 3,656,000 ¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯ 3,656,000 247,000 ¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯ 247,000 3,903,000 ¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯ 3,903,000 2,821,000 ¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯ 2,821,000 123,000 ¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯ 123,000 2,944,000 ¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯ 2,944,000 3,686,000 ¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯ 3,686,000 366,000 ¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯ 366,000 4,052,000 ¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯ 4,052,000 National Capital Region (NCR) Central Office Sub-total, General Administration and Support 000002000000000 Support to Operations 103002000100000 Internal planning and management services National Capital Region (NCR) Central Office 103002000200000 Public relations, multimedia development, and knowledge management National Capital Region (NCR) Central Office 103002000300000 Internal information and communications technology (ICT) services National Capital Region (NCR) Central Office 103002000400000 Central Office Sub-total, Support to Operations 000003000000000 Operations 000003010000000 MFO 1: SOCIO-ECONOMIC AND PHYSICAL PLANNING AND POLICY SERVICES 161003010100000 Formulation and Updating of National, Inter-regional, Regional and Sectoral Socio-economic, Physical and Development Policies and Plans National Capital Region (NCR) Central Office Region I - Ilocos Regional Office - I Cordillera Administrative Region (CAR) Region Office - CAR Region II - Cagayan Valley Region Office - II Region III - Central Luzon Region Office - III ¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯ 100,423,000 ¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯ NATIONAL ECONOMIC AND DEVELOPMENT AUTHORITY Region IVA - CALABARZON Regional Office - IVA Region IVB - MIMAROPA Regional Office - IVB Region V - Bicol Region Office - V Region VI - Western Visayas Region Office - VI Region VII - Central Visayas Region Office - VII Region VIII - Eastern Visayas Region Office - VIII Region IX - Zamboanga Peninsula Region Office - IX Region X - Northern Mindanao Region Office - X Region XI - Davao Region Office - XI Region XII - SOCCSKSARGEN Region Office - XII Region XIII - CARAGA Region Office - XIII 000003020000000 MFO 2: TECHNICAL SUPPORT AND ADVISORY SERVICES 161003020100000 Provision of Technical and Secretariat Support Services to the NEDA Board and its Committees and other Inter-Agency Committees National Capital Region (NCR) Central Office 161003020200000 Provision of Support Services to Regional Development Councils 3,105,000 ¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯ 3,105,000 879,000 ¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯ 879,000 3,984,000 ¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯ 3,984,000 1,541,000 ¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯ 1,541,000 392,000 ¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯ 392,000 1,933,000 ¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯ 1,933,000 3,252,000 ¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯ 3,252,000 149,000 ¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯ 149,000 3,401,000 ¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯ 3,401,000 3,125,000 ¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯ 3,125,000 246,000 ¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯ 246,000 3,371,000 ¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯ 3,371,000 3,691,000 ¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯ 3,691,000 468,000 ¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯ 468,000 4,159,000 ¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯ 4,159,000 2,019,000 ¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯ 2,019,000 348,000 ¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯ 348,000 2,367,000 ¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯ 2,367,000 3,265,000 ¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯ 3,265,000 394,000 ¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯ 394,000 3,659,000 ¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯ 3,659,000 3,684,000 ¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯ 3,684,000 331,000 ¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯ 331,000 4,015,000 ¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯ 4,015,000 3,621,000 ¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯ 3,621,000 251,000 ¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯ 251,000 3,872,000 ¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯ 3,872,000 3,757,000 ¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯ 3,757,000 253,000 ¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯ 253,000 4,010,000 ¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯ 4,010,000 3,105,000 ¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯ 3,105,000 217,000 ¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯ 217,000 3,322,000 ¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯ 3,322,000 93,527,000 ¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯ 191,511,000 ¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯ 285,038,000 ¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯ 28,544,000 ¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯ 110,010,000 ¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯ 138,554,000 ¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯ 28,544,000 ¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯ 28,544,000 110,010,000 ¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯ 110,010,000 138,554,000 ¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯ 138,554,000 2,250,000 ¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯ 70,071,000 ¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯ 72,321,000 ¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯ 1,480,000 ¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯ 1,480,000 1,480,000 ¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯ 1,480,000 150,000 ¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯ 3,433,000 ¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯ 83,000 3,583,000 ¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯ 83,000 150,000 3,350,000 3,500,000 National Capital Region (NCR) Central Office Region I - Ilocos Regional Office - I Regional Development Council - I 281 282 EXPENDITURE PROGRAM FY 2016 VOLUME III Cordillera Administrative Region (CAR) Region Office - CAR Regional Development Council - CAR Region II - Cagayan Valley Region Office - II Regional Development Council - II Region III - Central Luzon Region Office - III Regional Development Council - III Region IVA - CALABARZON Regional Office - IVA Regional Development Council - IVA Region IVB - MIMAROPA Regional Office - IVB Regional Development Council - IVB Region V - Bicol Region Office - V Regional Development Council - V Region VI - Western Visayas Region Office - VI Regional Development Council - VI Region VII - Central Visayas Region Office - VII Regional Development Council - VII Region VIII - Eastern Visayas Region Office - VIII Regional Development Council - VIII Region IX - Zamboanga Peninsula Region Office - IX Regional Development Council - IX Region X - Northern Mindanao Region Office - X Regional Development Council - X Region XI - Davao Region Office - XI Regional Development Council - XI 150,000 ¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯ 18,389,000 ¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯ 39,000 18,539,000 ¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯ 39,000 150,000 18,350,000 18,500,000 150,000 ¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯ 3,488,000 ¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯ 54,000 3,638,000 ¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯ 54,000 150,000 3,434,000 3,584,000 150,000 ¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯ 3,283,000 ¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯ 50,000 3,433,000 ¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯ 50,000 150,000 3,233,000 3,383,000 150,000 ¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯ 4,933,000 ¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯ 66,000 5,083,000 ¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯ 66,000 150,000 4,867,000 5,017,000 150,000 ¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯ 3,438,000 ¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯ 57,000 3,588,000 ¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯ 57,000 150,000 3,381,000 3,531,000 150,000 ¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯ 3,675,000 ¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯ 70,000 3,825,000 ¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯ 70,000 150,000 3,605,000 3,755,000 150,000 ¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯ 3,495,000 ¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯ 36,000 3,645,000 ¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯ 36,000 150,000 3,459,000 3,609,000 150,000 ¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯ 3,640,000 ¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯ 37,000 3,790,000 ¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯ 37,000 150,000 3,603,000 3,753,000 150,000 ¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯ 3,583,000 ¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯ 115,000 3,733,000 ¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯ 115,000 150,000 3,468,000 3,618,000 150,000 ¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯ 3,596,000 ¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯ 142,000 3,746,000 ¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯ 142,000 150,000 3,454,000 3,604,000 150,000 ¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯ 3,445,000 ¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯ 95,000 3,595,000 ¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯ 95,000 150,000 3,350,000 3,500,000 150,000 ¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯ 3,375,000 ¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯ 25,000 3,525,000 ¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯ 25,000 150,000 3,350,000 3,500,000 NATIONAL ECONOMIC AND DEVELOPMENT AUTHORITY Region XII - SOCCSKSARGEN Region Office - XII Regional Development Council - XII Region XIII - CARAGA Region Office - XIII Regional Development Council - XIII 161003020300000 Provision of Advisory Services and Assistance to the President, Cabinet, Congress, Inter-Agency Bodies, and other Government Entities and Instrumentalities on Socio-Economic and Development Matters National Capital Region (NCR) Central Office Region I - Ilocos Regional Office - I Cordillera Administrative Region (CAR) Region Office - CAR Region II - Cagayan Valley Region Office - II Region III - Central Luzon Region Office - III Region IVA - CALABARZON Regional Office - IVA Region IVB - MIMAROPA Regional Office - IVB Region V - Bicol Region Office - V Region VI - Western Visayas Region Office - VI Region VII - Central Visayas Region Office - VII Region VIII - Eastern Visayas Region Office - VIII Region IX - Zamboanga Peninsula Region Office - IX Region X - Northern Mindanao Region Office - X 283 150,000 ¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯ 3,393,000 ¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯ 43,000 3,543,000 ¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯ 43,000 150,000 3,350,000 3,500,000 150,000 ¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯ 3,425,000 ¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯ 75,000 3,575,000 ¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯ 75,000 150,000 3,350,000 3,500,000 62,733,000 ¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯ 11,430,000 ¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯ 74,163,000 ¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯ 16,403,000 ¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯ 16,403,000 9,091,000 ¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯ 9,091,000 25,494,000 ¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯ 25,494,000 3,597,000 ¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯ 3,597,000 127,000 ¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯ 127,000 3,724,000 ¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯ 3,724,000 2,468,000 ¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯ 2,468,000 142,000 ¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯ 142,000 2,610,000 ¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯ 2,610,000 3,296,000 ¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯ 3,296,000 127,000 ¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯ 127,000 3,423,000 ¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯ 3,423,000 3,284,000 ¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯ 3,284,000 178,000 ¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯ 178,000 3,462,000 ¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯ 3,462,000 2,293,000 ¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯ 2,293,000 376,000 ¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯ 376,000 2,669,000 ¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯ 2,669,000 1,815,000 ¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯ 1,815,000 138,000 ¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯ 138,000 1,953,000 ¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯ 1,953,000 3,600,000 ¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯ 3,600,000 134,000 ¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯ 134,000 3,734,000 ¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯ 3,734,000 3,141,000 ¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯ 3,141,000 167,000 ¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯ 167,000 3,308,000 ¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯ 3,308,000 3,677,000 ¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯ 3,677,000 397,000 ¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯ 397,000 4,074,000 ¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯ 4,074,000 2,526,000 ¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯ 2,526,000 94,000 ¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯ 94,000 2,620,000 ¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯ 2,620,000 2,810,000 ¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯ 2,810,000 149,000 ¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯ 149,000 2,959,000 ¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯ 2,959,000 3,340,000 ¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯ 3,340,000 71,000 ¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯ 71,000 3,411,000 ¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯ 3,411,000 284 EXPENDITURE PROGRAM FY 2016 VOLUME III Region XI - Davao Region Office - XI Region XII - SOCCSKSARGEN Region Office - XII Region XIII - CARAGA Region Office - XIII 000003030000000 MFO 3: INVESTMENT PROGRAMMING SERVICES 161003030100000 Coordination to the Formulation and Updating of Public Investment Programs National Capital Region (NCR) Central Office Region I - Ilocos Regional Office - I Cordillera Administrative Region (CAR) Region Office - CAR Region II - Cagayan Valley Region Office - II Region III - Central Luzon Region Office - III Region IVA - CALABARZON Regional Office - IVA Region IVB - MIMAROPA Regional Office - IVB Region V - Bicol Region Office - V Region VI - Western Visayas Region Office - VI Region VII - Central Visayas Region Office - VII Region VIII - Eastern Visayas Region Office - VIII Region IX - Zamboanga Peninsula Region Office - IX 3,230,000 ¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯ 3,230,000 87,000 ¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯ 87,000 3,317,000 ¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯ 3,317,000 3,661,000 ¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯ 3,661,000 30,000 ¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯ 30,000 3,691,000 ¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯ 3,691,000 3,592,000 ¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯ 3,592,000 122,000 ¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯ 122,000 3,714,000 ¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯ 3,714,000 86,299,000 ¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯ 19,599,000 ¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯ 105,898,000 ¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯ 69,405,000 ¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯ 12,194,000 ¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯ 81,599,000 ¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯ 21,678,000 ¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯ 21,678,000 7,679,000 ¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯ 7,679,000 29,357,000 ¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯ 29,357,000 3,612,000 ¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯ 3,612,000 217,000 ¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯ 217,000 3,829,000 ¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯ 3,829,000 3,659,000 ¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯ 3,659,000 232,000 ¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯ 232,000 3,891,000 ¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯ 3,891,000 3,314,000 ¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯ 3,314,000 140,000 ¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯ 140,000 3,454,000 ¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯ 3,454,000 3,618,000 ¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯ 3,618,000 186,000 ¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯ 186,000 3,804,000 ¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯ 3,804,000 2,515,000 ¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯ 2,515,000 874,000 ¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯ 874,000 3,389,000 ¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯ 3,389,000 1,224,000 ¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯ 1,224,000 395,000 ¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯ 395,000 1,619,000 ¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯ 1,619,000 3,339,000 ¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯ 3,339,000 147,000 ¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯ 147,000 3,486,000 ¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯ 3,486,000 3,335,000 ¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯ 3,335,000 114,000 ¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯ 114,000 3,449,000 ¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯ 3,449,000 3,705,000 ¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯ 3,705,000 461,000 ¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯ 461,000 4,166,000 ¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯ 4,166,000 2,775,000 ¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯ 2,775,000 347,000 ¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯ 347,000 3,122,000 ¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯ 3,122,000 3,623,000 ¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯ 3,623,000 507,000 ¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯ 507,000 4,130,000 ¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯ 4,130,000 NATIONAL ECONOMIC AND DEVELOPMENT AUTHORITY Region X - Northern Mindanao Region Office - X Region XI - Davao Region Office - XI Region XII - SOCCSKSARGEN Region Office - XII Region XIII - CARAGA Region Office - XIII 161003030200000 Appraisal of Proposed projects for Official Development Assistance, Local Financing, and for Public-Private Partnership Implementation National Capital Region (NCR) Central Office 161003030300000 Coordination of the Programming of Official Development Assistance in the Form of Grants and Concessional Loans National Capital Region (NCR) Central Office 000003040000000 MFO 4: MONITORING AND EVALUATION SERVICES 000003040100000 Monitoring and Evaluation of the Implementation of Plans, Programs, Policies and Projects 161003040100001 NEDA Secretariat National Capital Region (NCR) Central Office Region I - Ilocos Regional Office - I Cordillera Administrative Region (CAR) Region Office - CAR Region II - Cagayan Valley Region Office - II Region III - Central Luzon Region Office - III Region IVA - CALABARZON Regional Office - IVA Region IVB - MIMAROPA Regional Office - IVB 285 3,745,000 ¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯ 3,745,000 326,000 ¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯ 326,000 4,071,000 ¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯ 4,071,000 3,274,000 ¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯ 3,274,000 221,000 ¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯ 221,000 3,495,000 ¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯ 3,495,000 3,671,000 ¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯ 3,671,000 253,000 ¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯ 253,000 3,924,000 ¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯ 3,924,000 2,318,000 ¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯ 2,318,000 95,000 ¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯ 95,000 2,413,000 ¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯ 2,413,000 7,356,000 ¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯ 3,630,000 ¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯ 10,986,000 ¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯ 7,356,000 ¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯ 7,356,000 3,630,000 ¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯ 3,630,000 10,986,000 ¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯ 10,986,000 9,538,000 ¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯ 3,775,000 ¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯ 13,313,000 ¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯ 9,538,000 ¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯ 9,538,000 3,775,000 ¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯ 3,775,000 13,313,000 ¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯ 13,313,000 80,302,000 ¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯ 231,806,000 ¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯ 312,108,000 ¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯ 80,302,000 ¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯ 78,052,000 ¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯ 228,844,000 ¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯ 220,677,000 ¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯ 309,146,000 ¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯ 298,729,000 ¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯ 30,571,000 ¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯ 30,571,000 218,656,000 ¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯ 218,656,000 249,227,000 ¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯ 249,227,000 3,288,000 ¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯ 3,288,000 106,000 ¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯ 106,000 3,394,000 ¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯ 3,394,000 3,697,000 ¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯ 3,697,000 76,000 ¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯ 76,000 3,773,000 ¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯ 3,773,000 2,471,000 ¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯ 2,471,000 102,000 ¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯ 102,000 2,573,000 ¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯ 2,573,000 3,657,000 ¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯ 3,657,000 164,000 ¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯ 164,000 3,821,000 ¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯ 3,821,000 2,839,000 ¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯ 2,839,000 323,000 ¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯ 323,000 3,162,000 ¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯ 3,162,000 3,134,000 ¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯ 3,134,000 121,000 ¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯ 121,000 3,255,000 ¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯ 3,255,000 286 EXPENDITURE PROGRAM FY 2016 VOLUME III Region V - Bicol 3,211,000 ¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯ 3,211,000 134,000 ¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯ 134,000 3,345,000 ¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯ 3,345,000 3,105,000 ¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯ 3,105,000 185,000 ¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯ 185,000 3,290,000 ¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯ 3,290,000 3,711,000 ¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯ 3,711,000 332,000 ¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯ 332,000 4,043,000 ¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯ 4,043,000 2,816,000 ¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯ 2,816,000 92,000 ¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯ 92,000 2,908,000 ¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯ 2,908,000 2,303,000 ¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯ 2,303,000 148,000 ¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯ 148,000 2,451,000 ¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯ 2,451,000 3,689,000 ¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯ 3,689,000 66,000 ¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯ 66,000 3,755,000 ¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯ 3,755,000 3,294,000 ¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯ 3,294,000 70,000 ¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯ 70,000 3,364,000 ¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯ 3,364,000 3,640,000 ¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯ 3,640,000 29,000 ¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯ 29,000 3,669,000 ¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯ 3,669,000 2,626,000 ¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯ 2,626,000 73,000 ¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯ 73,000 2,699,000 ¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯ 2,699,000 Regional Development Councils 2,250,000 ¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯ 8,167,000 ¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯ 10,417,000 ¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯ Region I - Ilocos 150,000 ¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯ 150,000 448,000 ¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯ 448,000 598,000 ¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯ 598,000 150,000 ¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯ 150,000 448,000 ¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯ 448,000 598,000 ¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯ 598,000 150,000 ¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯ 150,000 403,000 ¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯ 403,000 553,000 ¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯ 553,000 150,000 ¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯ 150,000 450,000 ¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯ 450,000 600,000 ¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯ 600,000 150,000 ¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯ 150,000 783,000 ¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯ 783,000 933,000 ¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯ 933,000 150,000 ¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯ 150,000 293,000 ¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯ 293,000 443,000 ¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯ 443,000 150,000 ¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯ 150,000 618,000 ¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯ 618,000 768,000 ¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯ 768,000 Region Office - V Region VI - Western Visayas Region Office - VI Region VII - Central Visayas Region Office - VII Region VIII - Eastern Visayas Region Office - VIII Region IX - Zamboanga Peninsula Region Office - IX Region X - Northern Mindanao Region Office - X Region XI - Davao Region Office - XI Region XII - SOCCSKSARGEN Region Office - XII Region XIII - CARAGA Region Office - XIII 161003040100002 Regional Development Council - I Cordillera Administrative Region (CAR) Regional Development Council - CAR Region II - Cagayan Valley Regional Development Council - II Region III - Central Luzon Regional Development Council - III Region IVA - CALABARZON Regional Development Council - IVA Region IVB - MIMAROPA Regional Development Council - IVB Region V - Bicol Regional Development Council - V NATIONAL ECONOMIC AND DEVELOPMENT AUTHORITY Region VI - Western Visayas Regional Development Council - VI Region VII - Central Visayas Regional Development Council - VII Region VIII - Eastern Visayas Regional Development Council - VIII Region IX - Zamboanga Peninsula Regional Development Council - IX Region X - Northern Mindanao Regional Development Council - X Region XI - Davao Regional Development Council - XI Region XII - SOCCSKSARGEN Regional Development Council - XII Region XIII - CARAGA Regional Development Council - XIII 161003040200000 150,000 ¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯ 150,000 505,000 ¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯ 505,000 655,000 ¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯ 655,000 150,000 ¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯ 150,000 694,000 ¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯ 694,000 844,000 ¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯ 844,000 150,000 ¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯ 150,000 462,000 ¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯ 462,000 612,000 ¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯ 612,000 150,000 ¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯ 150,000 730,000 ¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯ 730,000 880,000 ¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯ 880,000 150,000 ¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯ 150,000 779,000 ¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯ 779,000 929,000 ¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯ 929,000 150,000 ¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯ 150,000 609,000 ¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯ 609,000 759,000 ¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯ 759,000 150,000 ¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯ 150,000 450,000 ¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯ 450,000 600,000 ¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯ 600,000 150,000 ¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯ 150,000 495,000 ¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯ 495,000 645,000 ¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯ 645,000 2,962,000 ¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯ 2,962,000 ¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯ Evaluation Services Pursuant to Laws, Rules and Regulations, and other Issuances National Capital Region (NCR) Central Office Sub-total, Operations TOTAL PROGRAMS AND ACTIVITIES 000004000000000 Locally-Funded Projects 000004040000000 Power and Communication Infrastructure 000004040500000 Communication 103004040500001 Implementation of the Management Information System National Capital Region (NCR) Central Office 000004070000000 Economic Development 000004070100000 Economic Affairs 101004070100001 Communication and Advocacy Program (CAP) Support Project National Capital Region (NCR) Central Office 000004100000000 Governance 000004100500000 Capacity Development 287 ¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯ 348,334,000 ¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯ P 521,194,000 =============== 2,962,000 2,962,000 ¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯ ¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯ 2,962,000 2,962,000 ¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯ ¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯ 476,679,000 825,013,000 ¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯ ¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯ P 581,347,000 P 100,423,000 P 1,202,964,000 =============== =============== =============== 1,823,000 ¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯ 47,865,000 ¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯ 33,062,000 ¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯ 82,750,000 ¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯ 1,110,000 ¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯ 1,110,000 ¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯ 24,147,000 ¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯ 24,147,000 ¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯ 33,062,000 ¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯ 33,062,000 ¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯ 58,319,000 ¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯ 58,319,000 ¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯ 1,110,000 ¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯ 24,147,000 ¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯ 33,062,000 ¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯ 58,319,000 ¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯ 1,110,000 ¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯ 1,110,000 24,147,000 ¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯ 24,147,000 33,062,000 ¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯ 33,062,000 58,319,000 ¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯ 58,319,000 713,000 ¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯ 713,000 ¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯ 7,392,000 ¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯ 7,392,000 ¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯ 8,105,000 ¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯ 8,105,000 ¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯ 713,000 ¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯ 7,392,000 ¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯ 8,105,000 ¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯ 713,000 ¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯ 713,000 7,392,000 ¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯ 7,392,000 8,105,000 ¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯ 8,105,000 16,326,000 ¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯ 16,326,000 ¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯ 16,326,000 ¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯ 16,326,000 ¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯ 288 EXPENDITURE PROGRAM FY 2016 VOLUME III 101004100500001 Value Engineering/Value Analysis (VE/VA) Project National Capital Region (NCR) Central Office 101004100500002 Public-Private Partnership Capacity Building Project National Capital Region (NCR) Central Office Sub-total, Locally-Funded Project(s) TOTAL PROJECTS TOTAL NEW APPROPRIATIONS ¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯ 1,823,000 ¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯ P 1,823,000 =============== P 12,326,000 ¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯ 12,326,000 ¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯ 12,326,000 ¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯ 12,326,000 12,326,000 ¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯ 12,326,000 4,000,000 ¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯ 4,000,000 ¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯ 4,000,000 4,000,000 ¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯ ¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯ 4,000,000 4,000,000 ¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯ ¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯ ¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯ 47,865,000 33,062,000 82,750,000 ¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯ ¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯ ¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯ P 47,865,000 P 33,062,000 P 82,750,000 =============== =============== =============== 523,017,000 P 629,212,000 P 133,485,000 P 1,285,714,000 =============== =============== =============== =============== Obligations, by Object of Expenditures ¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯ CYs 2014-2016 (In Thousand Pesos) Current Operating Expenditures 2014 ¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯ 2015 ¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯ 2016 ¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯ 385,442 344,527 392,948 385,442 ¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯ 344,527 ¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯ 392,948 ¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯ 24,457 15,000 9,795 4,978 2,006 14,177 31,458 5,113 200 15,219 4,793 8,238 22,464 9,396 9,396 4,680 1,872 24,898 28,708 4,680 865 25,224 10,902 10,902 5,255 135,434 ¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯ 106,959 ¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯ 122,192 ¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯ ¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯ ¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯ 44,699 1,205 3,479 1,203 7,505 41,344 1,127 3,015 1,127 47,156 1,252 3,445 1,252 1,928 58,091 ¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯ 696 ¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯ 46,613 ¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯ 55,033 ¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯ ¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯ ¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯ 581,023 ¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯ 498,099 ¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯ 570,173 ¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯ Personnel Services Civilian Personnel Permanent Positions Basic Salary Total Permanent Positions Other Compensation Common to All Personnel Economic Relief Allowance Representation Allowance Transportation Allowance Clothing and Uniform Allowance Productivity Incentive Allowance Honoraria Year End Bonus Cash Gift Step Increment Collective Negotiation Agreement Productivity Enhancement Incentive Performance Based Bonus Total Other Compensation Common to All Other Compensation for Specific Groups Other Personnel Benefits Total Other Compensation for Specific Groups Other Benefits Retirement and Life Insurance Premiums PAG-IBIG Contributions PhilHealth Contributions Employees Compensation Insurance Premiums Terminal Leave Total Other Benefits Non-Permanent Positions TOTAL PERSONNEL SERVICES 24,898 32,741 5,255 1,760 5,255 1,360 1,360 ¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯ NATIONAL ECONOMIC AND DEVELOPMENT AUTHORITY Maintenance and Other Operating Expenses Travelling Expenses Training and Scholarship Expenses Supplies and Materials Expenses Utility Expenses Communication Expenses Survey, Research, Exploration and Development Expenses Confidential, Intelligence and Extraordinary Expenses Extraordinary and Miscellaneous Expenses Professional Services General Services Repairs and Maintenance Taxes, Insurance Premiums and Other Fees Labor and Wages Other Maintenance and Operating Expenses Advertising Expenses Printing and Publication Expenses Representation Expenses Transportation and Delivery Expenses Rent/Lease Expenses Membership Dues and Contributions to Organizations Subscription Expenses Other Maintenance and Operating Expenses 30,187 23,018 31,846 24,345 15,890 33,174 16,877 39,551 29,804 20,396 42,178 20,986 44,429 32,451 23,467 100,000 83,942 4,566 210,910 30,479 11,361 2,874 5,606 258,964 38,599 17,119 4,040 5,680 243,446 43,609 19,651 4,653 140 958 4,893 27,375 1,217 8,226 571 7,231 33,064 535 7,374 952 6,655 40,012 531 5,044 299 1,560 3,074 344 1,325 734 10,619 33 TOTAL MAINTENANCE AND OTHER OPERATING EXPENSES 433,078 ¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯ 614,574 ¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯ 629,212 ¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯ TOTAL CURRENT OPERATING EXPENDITURES 1,014,101 ¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯ 1,112,673 ¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯ 1,199,385 ¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯ 11,718 87,583 58,094 7,050 21,526 5,250 28,998 10,194 13,120 5,463 13,118 47,210 52,984 14,500 10 5,663 185,971 ¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯ 63,025 ¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯ 133,485 ¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯ 1,200,072 ¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯ 1,175,698 ¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯ 1,332,870 ¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯ Capital Outlays Property, Plant and Equipment Outlay Land Improvements Outlay Buildings and Other Structures Machinery and Equipment Outlay Transportation Equipment Outlay Furniture, Fixtures and Books Outlay Intangible Assets Outlay TOTAL CAPITAL OUTLAYS GRAND TOTAL B. NATIONAL STATISTICAL COORDINATION BOARD Appropriations/Obligations ¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯ (In Thousand Pesos) Description ¯¯¯¯¯¯¯¯¯¯¯ New General Appropriations General Fund R.A. No. 10633 Automatic Appropriations Grant Proceeds Retirement and Life Insurance Premiums Continuing Appropriations Unobligated Releases for Capital Outlays R.A. No. 10352 Budgetary Adjustment(s) Transfer(s) from: Miscellaneous Personnel Benefits Fund Total Available Appropriations 2014 ¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯ 119,625 ¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯ 119,625 10,440 ¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯ 6,106 4,334 1,228 ¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯ 1,228 1,742 ¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯ 1,742 ¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯ 133,035 2015 ¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯ 2016 ¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯ 289